Unprotected Secured Personal Loan from The Capricornian

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
13.95%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$683
Number of Repayments
36
Total Interest Paid
$4,588
Total Repayments
$24,588
DatePrincipleInterestPaymentBalance
1Jul 2019$450.57$232.50$683.07$19,549.43
2Aug 2019$455.81$227.26$683.07$19,093.62
3Sep 2019$461.11$221.96$683.07$18,632.51
4Oct 2019$466.47$216.60$683.07$18,166.04
5Nov 2019$471.89$211.18$683.07$17,694.15
6Dec 2019$477.38$205.69$683.07$17,216.77
2019 Total$2,783.23$1,315.19$4,098.42
7Jan 2020$482.93$200.14$683.07$16,733.84
8Feb 2020$488.54$194.53$683.07$16,245.30
9Mar 2020$494.22$188.85$683.07$15,751.08
10Apr 2020$499.96$183.11$683.07$15,251.12
11May 2020$505.78$177.29$683.07$14,745.34
12Jun 2020$511.66$171.41$683.07$14,233.68
13Jul 2020$517.60$165.47$683.07$13,716.08
14Aug 2020$523.62$159.45$683.07$13,192.46
15Sep 2020$529.71$153.36$683.07$12,662.75
16Oct 2020$535.87$147.20$683.07$12,126.88
17Nov 2020$542.10$140.97$683.07$11,584.78
18Dec 2020$548.40$134.67$683.07$11,036.38
2020 Total$6,180.39$2,016.45$8,196.84
19Jan 2021$554.77$128.30$683.07$10,481.61
20Feb 2021$561.22$121.85$683.07$9,920.39
21Mar 2021$567.75$115.32$683.07$9,352.64
22Apr 2021$574.35$108.72$683.07$8,778.29
23May 2021$581.02$102.05$683.07$8,197.27
24Jun 2021$587.78$95.29$683.07$7,609.49
25Jul 2021$594.61$88.46$683.07$7,014.88
26Aug 2021$601.52$81.55$683.07$6,413.36
27Sep 2021$608.51$74.56$683.07$5,804.85
28Oct 2021$615.59$67.48$683.07$5,189.26
29Nov 2021$622.74$60.33$683.07$4,566.52
30Dec 2021$629.98$53.09$683.07$3,936.54
2021 Total$7,099.84$1,097$8,196.84
31Jan 2022$637.31$45.76$683.07$3,299.23
32Feb 2022$644.72$38.35$683.07$2,654.51
33Mar 2022$652.21$30.86$683.07$2,002.30
34Apr 2022$659.79$23.28$683.07$1,342.51
35May 2022$667.46$15.61$683.07$675.05
36Jun 2022$675.05$7.85$682.90$0.00
2022 Total$3,936.54$161.71$4,098.25
Compare your product with the big 4 banks, or add more products to compare
As seen on