Borrow amount
$20k
Advertised Rate

8.95%

Variable up to 20.95%

Loan term

0 year to 5 years

The Capricornian
Repayment frequency
Monthly
Monthly repayment

$636

36 months

Number of repayments
36
Total interest paid
$2.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$486.36$149.17$635.53$19,513.64
2Dec 2020$489.99$145.54$635.53$19,023.65
2020 Total$976.35$294.71$1,271.06
3Jan 2021$493.65$141.88$635.53$18,530.00
4Feb 2021$497.33$138.20$635.53$18,032.67
5Mar 2021$501.04$134.49$635.53$17,531.63
6Apr 2021$504.77$130.76$635.53$17,026.86
7May 2021$508.54$126.99$635.53$16,518.32
8Jun 2021$512.33$123.20$635.53$16,005.99
9Jul 2021$516.15$119.38$635.53$15,489.84
10Aug 2021$520.00$115.53$635.53$14,969.84
11Sep 2021$523.88$111.65$635.53$14,445.96
12Oct 2021$527.79$107.74$635.53$13,918.17
13Nov 2021$531.72$103.81$635.53$13,386.45
14Dec 2021$535.69$99.84$635.53$12,850.76
2021 Total$6,172.89$1,453.47$7,626.36
15Jan 2022$539.68$95.85$635.53$12,311.08
16Feb 2022$543.71$91.82$635.53$11,767.37
17Mar 2022$547.77$87.76$635.53$11,219.60
18Apr 2022$551.85$83.68$635.53$10,667.75
19May 2022$555.97$79.56$635.53$10,111.78
20Jun 2022$560.11$75.42$635.53$9,551.67
21Jul 2022$564.29$71.24$635.53$8,987.38
22Aug 2022$568.50$67.03$635.53$8,418.88
23Sep 2022$572.74$62.79$635.53$7,846.14
24Oct 2022$577.01$58.52$635.53$7,269.13
25Nov 2022$581.31$54.22$635.53$6,687.82
26Dec 2022$585.65$49.88$635.53$6,102.17
2022 Total$6,748.59$877.77$7,626.36
27Jan 2023$590.02$45.51$635.53$5,512.15
28Feb 2023$594.42$41.11$635.53$4,917.73
29Mar 2023$598.85$36.68$635.53$4,318.88
30Apr 2023$603.32$32.21$635.53$3,715.56
31May 2023$607.82$27.71$635.53$3,107.74
32Jun 2023$612.35$23.18$635.53$2,495.39
33Jul 2023$616.92$18.61$635.53$1,878.47
34Aug 2023$621.52$14.01$635.53$1,256.95
35Sep 2023$626.16$9.37$635.53$630.79
36Oct 2023$630.79$4.70$635.49$0.00
2023 Total$6,102.17$253.09$6,355.26