Borrow amount
$20k
Advertised Rate

15.55

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$699

36 months

Number of repayments
36
Total interest paid
$5.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$439.54$259.17$698.71$19,560.46
2Aug 2021$445.24$253.47$698.71$19,115.22
3Sep 2021$451.01$247.70$698.71$18,664.21
4Oct 2021$456.85$241.86$698.71$18,207.36
5Nov 2021$462.77$235.94$698.71$17,744.59
6Dec 2021$468.77$229.94$698.71$17,275.82
2021 Total$2,724.18$1,468.08$4,192.26
7Jan 2022$474.84$223.87$698.71$16,800.98
8Feb 2022$481.00$217.71$698.71$16,319.98
9Mar 2022$487.23$211.48$698.71$15,832.75
10Apr 2022$493.54$205.17$698.71$15,339.21
11May 2022$499.94$198.77$698.71$14,839.27
12Jun 2022$506.42$192.29$698.71$14,332.85
13Jul 2022$512.98$185.73$698.71$13,819.87
14Aug 2022$519.63$179.08$698.71$13,300.24
15Sep 2022$526.36$172.35$698.71$12,773.88
16Oct 2022$533.18$165.53$698.71$12,240.70
17Nov 2022$540.09$158.62$698.71$11,700.61
18Dec 2022$547.09$151.62$698.71$11,153.52
2022 Total$6,122.3$2,262.22$8,384.52
19Jan 2023$554.18$144.53$698.71$10,599.34
20Feb 2023$561.36$137.35$698.71$10,037.98
21Mar 2023$568.63$130.08$698.71$9,469.35
22Apr 2023$576.00$122.71$698.71$8,893.35
23May 2023$583.47$115.24$698.71$8,309.88
24Jun 2023$591.03$107.68$698.71$7,718.85
25Jul 2023$598.69$100.02$698.71$7,120.16
26Aug 2023$606.44$92.27$698.71$6,513.72
27Sep 2023$614.30$84.41$698.71$5,899.42
28Oct 2023$622.26$76.45$698.71$5,277.16
29Nov 2023$630.33$68.38$698.71$4,646.83
30Dec 2023$638.49$60.22$698.71$4,008.34
2023 Total$7,145.18$1,239.34$8,384.52
31Jan 2024$646.77$51.94$698.71$3,361.57
32Feb 2024$655.15$43.56$698.71$2,706.42
33Mar 2024$663.64$35.07$698.71$2,042.78
34Apr 2024$672.24$26.47$698.71$1,370.54
35May 2024$680.95$17.76$698.71$689.59
36Jun 2024$689.59$8.94$698.53$0.00
2024 Total$4,008.34$183.74$4,192.08