Borrow amount
$20k
Advertised Rate

8.99%

Variable up to 15.36%

Loan term

1 year to 7 years

Transport Mutual Credit Union
Repayment frequency
Monthly
Monthly repayment

$636

36 months

Number of repayments
36
Total interest paid
$2.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$486.07$149.83$635.90$19,513.93
2Mar 2021$489.71$146.19$635.90$19,024.22
3Apr 2021$493.38$142.52$635.90$18,530.84
4May 2021$497.07$138.83$635.90$18,033.77
5Jun 2021$500.80$135.10$635.90$17,532.97
6Jul 2021$504.55$131.35$635.90$17,028.42
7Aug 2021$508.33$127.57$635.90$16,520.09
8Sep 2021$512.14$123.76$635.90$16,007.95
9Oct 2021$515.97$119.93$635.90$15,491.98
10Nov 2021$519.84$116.06$635.90$14,972.14
11Dec 2021$523.73$112.17$635.90$14,448.41
2021 Total$5,551.59$1,443.31$6,994.9
12Jan 2022$527.66$108.24$635.90$13,920.75
13Feb 2022$531.61$104.29$635.90$13,389.14
14Mar 2022$535.59$100.31$635.90$12,853.55
15Apr 2022$539.61$96.29$635.90$12,313.94
16May 2022$543.65$92.25$635.90$11,770.29
17Jun 2022$547.72$88.18$635.90$11,222.57
18Jul 2022$551.82$84.08$635.90$10,670.75
19Aug 2022$555.96$79.94$635.90$10,114.79
20Sep 2022$560.12$75.78$635.90$9,554.67
21Oct 2022$564.32$71.58$635.90$8,990.35
22Nov 2022$568.55$67.35$635.90$8,421.80
23Dec 2022$572.81$63.09$635.90$7,848.99
2022 Total$6,599.42$1,031.38$7,630.8
24Jan 2023$577.10$58.80$635.90$7,271.89
25Feb 2023$581.42$54.48$635.90$6,690.47
26Mar 2023$585.78$50.12$635.90$6,104.69
27Apr 2023$590.17$45.73$635.90$5,514.52
28May 2023$594.59$41.31$635.90$4,919.93
29Jun 2023$599.04$36.86$635.90$4,320.89
30Jul 2023$603.53$32.37$635.90$3,717.36
31Aug 2023$608.05$27.85$635.90$3,109.31
32Sep 2023$612.61$23.29$635.90$2,496.70
33Oct 2023$617.20$18.70$635.90$1,879.50
34Nov 2023$621.82$14.08$635.90$1,257.68
35Dec 2023$626.48$9.42$635.90$631.20
2023 Total$7,217.79$413.01$7,630.8
36Jan 2024$631.17$4.73$635.90$0.03
2023 Total$631.17$4.73$635.9