Borrow amount
$20k
Advertised Rate

13.99

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$683

36 months

Number of repayments
36
Total interest paid
$4.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$450.29$233.17$683.46$19,549.71
2Oct 2021$455.54$227.92$683.46$19,094.17
3Nov 2021$460.85$222.61$683.46$18,633.32
4Dec 2021$466.23$217.23$683.46$18,167.09
2021 Total$1,832.91$900.93$2,733.84
5Jan 2022$471.66$211.80$683.46$17,695.43
6Feb 2022$477.16$206.30$683.46$17,218.27
7Mar 2022$482.72$200.74$683.46$16,735.55
8Apr 2022$488.35$195.11$683.46$16,247.20
9May 2022$494.04$189.42$683.46$15,753.16
10Jun 2022$499.80$183.66$683.46$15,253.36
11Jul 2022$505.63$177.83$683.46$14,747.73
12Aug 2022$511.53$171.93$683.46$14,236.20
13Sep 2022$517.49$165.97$683.46$13,718.71
14Oct 2022$523.52$159.94$683.46$13,195.19
15Nov 2022$529.63$153.83$683.46$12,665.56
16Dec 2022$535.80$147.66$683.46$12,129.76
2022 Total$6,037.33$2,164.19$8,201.52
17Jan 2023$542.05$141.41$683.46$11,587.71
18Feb 2023$548.37$135.09$683.46$11,039.34
19Mar 2023$554.76$128.70$683.46$10,484.58
20Apr 2023$561.23$122.23$683.46$9,923.35
21May 2023$567.77$115.69$683.46$9,355.58
22Jun 2023$574.39$109.07$683.46$8,781.19
23Jul 2023$581.09$102.37$683.46$8,200.10
24Aug 2023$587.86$95.60$683.46$7,612.24
25Sep 2023$594.71$88.75$683.46$7,017.53
26Oct 2023$601.65$81.81$683.46$6,415.88
27Nov 2023$608.66$74.80$683.46$5,807.22
28Dec 2023$615.76$67.70$683.46$5,191.46
2023 Total$6,938.3$1,263.22$8,201.52
29Jan 2024$622.94$60.52$683.46$4,568.52
30Feb 2024$630.20$53.26$683.46$3,938.32
31Mar 2024$637.55$45.91$683.46$3,300.77
32Apr 2024$644.98$38.48$683.46$2,655.79
33May 2024$652.50$30.96$683.46$2,003.29
34Jun 2024$660.10$23.36$683.46$1,343.19
35Jul 2024$667.80$15.66$683.46$675.39
36Aug 2024$675.39$7.87$683.26$0.00
2024 Total$5,191.46$276.02$5,467.48