Borrow amount
$20k
Advertised Rate

15.22%

Variable

Loan term

0 year to 10 years

Unity Bank
Repayment frequency
Monthly
Monthly repayment

$695

36 months

Number of repayments
36
Total interest paid
$5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$441.79$253.67$695.46$19,558.21
2Dec 2020$447.40$248.06$695.46$19,110.81
2020 Total$889.19$501.73$1,390.92
3Jan 2021$453.07$242.39$695.46$18,657.74
4Feb 2021$458.82$236.64$695.46$18,198.92
5Mar 2021$464.64$230.82$695.46$17,734.28
6Apr 2021$470.53$224.93$695.46$17,263.75
7May 2021$476.50$218.96$695.46$16,787.25
8Jun 2021$482.54$212.92$695.46$16,304.71
9Jul 2021$488.66$206.80$695.46$15,816.05
10Aug 2021$494.86$200.60$695.46$15,321.19
11Sep 2021$501.14$194.32$695.46$14,820.05
12Oct 2021$507.49$187.97$695.46$14,312.56
13Nov 2021$513.93$181.53$695.46$13,798.63
14Dec 2021$520.45$175.01$695.46$13,278.18
2021 Total$5,832.63$2,512.89$8,345.52
15Jan 2022$527.05$168.41$695.46$12,751.13
16Feb 2022$533.73$161.73$695.46$12,217.40
17Mar 2022$540.50$154.96$695.46$11,676.90
18Apr 2022$547.36$148.10$695.46$11,129.54
19May 2022$554.30$141.16$695.46$10,575.24
20Jun 2022$561.33$134.13$695.46$10,013.91
21Jul 2022$568.45$127.01$695.46$9,445.46
22Aug 2022$575.66$119.80$695.46$8,869.80
23Sep 2022$582.96$112.50$695.46$8,286.84
24Oct 2022$590.36$105.10$695.46$7,696.48
25Nov 2022$597.84$97.62$695.46$7,098.64
26Dec 2022$605.43$90.03$695.46$6,493.21
2022 Total$6,784.97$1,560.55$8,345.52
27Jan 2023$613.10$82.36$695.46$5,880.11
28Feb 2023$620.88$74.58$695.46$5,259.23
29Mar 2023$628.76$66.70$695.46$4,630.47
30Apr 2023$636.73$58.73$695.46$3,993.74
31May 2023$644.81$50.65$695.46$3,348.93
32Jun 2023$652.98$42.48$695.46$2,695.95
33Jul 2023$661.27$34.19$695.46$2,034.68
34Aug 2023$669.65$25.81$695.46$1,365.03
35Sep 2023$678.15$17.31$695.46$686.88
36Oct 2023$686.75$8.71$695.46$0.13
2023 Total$6,493.08$461.52$6,954.6