Borrow amount
$20k
Advertised Rate

10.60%

p.a Variable

Loan term

1 year to 5 years

Warwick Credit Union
Repayment frequency
Monthly
Monthly repayment

$651

36 months

Number of repayments
36
Total interest paid
$3.4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$474.32$176.67$650.99$19,525.68
2Jun 2021$478.51$172.48$650.99$19,047.17
3Jul 2021$482.74$168.25$650.99$18,564.43
4Aug 2021$487.00$163.99$650.99$18,077.43
5Sep 2021$491.31$159.68$650.99$17,586.12
6Oct 2021$495.65$155.34$650.99$17,090.47
7Nov 2021$500.02$150.97$650.99$16,590.45
8Dec 2021$504.44$146.55$650.99$16,086.01
2021 Total$3,913.99$1,293.93$5,207.92
9Jan 2022$508.90$142.09$650.99$15,577.11
10Feb 2022$513.39$137.60$650.99$15,063.72
11Mar 2022$517.93$133.06$650.99$14,545.79
12Apr 2022$522.50$128.49$650.99$14,023.29
13May 2022$527.12$123.87$650.99$13,496.17
14Jun 2022$531.77$119.22$650.99$12,964.40
15Jul 2022$536.47$114.52$650.99$12,427.93
16Aug 2022$541.21$109.78$650.99$11,886.72
17Sep 2022$545.99$105.00$650.99$11,340.73
18Oct 2022$550.81$100.18$650.99$10,789.92
19Nov 2022$555.68$95.31$650.99$10,234.24
20Dec 2022$560.59$90.40$650.99$9,673.65
2022 Total$6,412.36$1,399.52$7,811.88
21Jan 2023$565.54$85.45$650.99$9,108.11
22Feb 2023$570.54$80.45$650.99$8,537.57
23Mar 2023$575.57$75.42$650.99$7,962.00
24Apr 2023$580.66$70.33$650.99$7,381.34
25May 2023$585.79$65.20$650.99$6,795.55
26Jun 2023$590.96$60.03$650.99$6,204.59
27Jul 2023$596.18$54.81$650.99$5,608.41
28Aug 2023$601.45$49.54$650.99$5,006.96
29Sep 2023$606.76$44.23$650.99$4,400.20
30Oct 2023$612.12$38.87$650.99$3,788.08
31Nov 2023$617.53$33.46$650.99$3,170.55
32Dec 2023$622.98$28.01$650.99$2,547.57
2023 Total$7,126.08$685.8$7,811.88
33Jan 2024$628.49$22.50$650.99$1,919.08
34Feb 2024$634.04$16.95$650.99$1,285.04
35Mar 2024$639.64$11.35$650.99$645.40
36Apr 2024$645.29$5.70$650.99$0.11
2024 Total$2,547.46$56.5$2,603.96