Borrow amount
$20k
Advertised Rate

10.60

% p.a

Variable

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$651

36 months

Number of repayments
36
Total interest paid
$3.4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$474.32$176.67$650.99$19,525.68
2Oct 2021$478.51$172.48$650.99$19,047.17
3Nov 2021$482.74$168.25$650.99$18,564.43
4Dec 2021$487.00$163.99$650.99$18,077.43
2021 Total$1,922.57$681.39$2,603.96
5Jan 2022$491.31$159.68$650.99$17,586.12
6Feb 2022$495.65$155.34$650.99$17,090.47
7Mar 2022$500.02$150.97$650.99$16,590.45
8Apr 2022$504.44$146.55$650.99$16,086.01
9May 2022$508.90$142.09$650.99$15,577.11
10Jun 2022$513.39$137.60$650.99$15,063.72
11Jul 2022$517.93$133.06$650.99$14,545.79
12Aug 2022$522.50$128.49$650.99$14,023.29
13Sep 2022$527.12$123.87$650.99$13,496.17
14Oct 2022$531.77$119.22$650.99$12,964.40
15Nov 2022$536.47$114.52$650.99$12,427.93
16Dec 2022$541.21$109.78$650.99$11,886.72
2022 Total$6,190.71$1,621.17$7,811.88
17Jan 2023$545.99$105.00$650.99$11,340.73
18Feb 2023$550.81$100.18$650.99$10,789.92
19Mar 2023$555.68$95.31$650.99$10,234.24
20Apr 2023$560.59$90.40$650.99$9,673.65
21May 2023$565.54$85.45$650.99$9,108.11
22Jun 2023$570.54$80.45$650.99$8,537.57
23Jul 2023$575.57$75.42$650.99$7,962.00
24Aug 2023$580.66$70.33$650.99$7,381.34
25Sep 2023$585.79$65.20$650.99$6,795.55
26Oct 2023$590.96$60.03$650.99$6,204.59
27Nov 2023$596.18$54.81$650.99$5,608.41
28Dec 2023$601.45$49.54$650.99$5,006.96
2023 Total$6,879.76$932.12$7,811.88
29Jan 2024$606.76$44.23$650.99$4,400.20
30Feb 2024$612.12$38.87$650.99$3,788.08
31Mar 2024$617.53$33.46$650.99$3,170.55
32Apr 2024$622.98$28.01$650.99$2,547.57
33May 2024$628.49$22.50$650.99$1,919.08
34Jun 2024$634.04$16.95$650.99$1,285.04
35Jul 2024$639.64$11.35$650.99$645.40
36Aug 2024$645.29$5.70$650.99$0.11
2024 Total$5,006.85$201.07$5,207.92