Borrow amount
$20k
Advertised Rate

12.75%

Variable

Loan term

1 year to 5 years

Warwick Credit Union
Repayment frequency
Monthly
Monthly repayment

$671

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$458.97$212.50$671.47$19,541.03
2Mar 2021$463.85$207.62$671.47$19,077.18
3Apr 2021$468.77$202.70$671.47$18,608.41
4May 2021$473.76$197.71$671.47$18,134.65
5Jun 2021$478.79$192.68$671.47$17,655.86
6Jul 2021$483.88$187.59$671.47$17,171.98
7Aug 2021$489.02$182.45$671.47$16,682.96
8Sep 2021$494.21$177.26$671.47$16,188.75
9Oct 2021$499.46$172.01$671.47$15,689.29
10Nov 2021$504.77$166.70$671.47$15,184.52
11Dec 2021$510.13$161.34$671.47$14,674.39
2021 Total$5,325.61$2,060.56$7,386.17
12Jan 2022$515.55$155.92$671.47$14,158.84
13Feb 2022$521.03$150.44$671.47$13,637.81
14Mar 2022$526.57$144.90$671.47$13,111.24
15Apr 2022$532.16$139.31$671.47$12,579.08
16May 2022$537.82$133.65$671.47$12,041.26
17Jun 2022$543.53$127.94$671.47$11,497.73
18Jul 2022$549.31$122.16$671.47$10,948.42
19Aug 2022$555.14$116.33$671.47$10,393.28
20Sep 2022$561.04$110.43$671.47$9,832.24
21Oct 2022$567.00$104.47$671.47$9,265.24
22Nov 2022$573.03$98.44$671.47$8,692.21
23Dec 2022$579.12$92.35$671.47$8,113.09
2022 Total$6,561.3$1,496.34$8,057.64
24Jan 2023$585.27$86.20$671.47$7,527.82
25Feb 2023$591.49$79.98$671.47$6,936.33
26Mar 2023$597.77$73.70$671.47$6,338.56
27Apr 2023$604.12$67.35$671.47$5,734.44
28May 2023$610.54$60.93$671.47$5,123.90
29Jun 2023$617.03$54.44$671.47$4,506.87
30Jul 2023$623.58$47.89$671.47$3,883.29
31Aug 2023$630.21$41.26$671.47$3,253.08
32Sep 2023$636.91$34.56$671.47$2,616.17
33Oct 2023$643.67$27.80$671.47$1,972.50
34Nov 2023$650.51$20.96$671.47$1,321.99
35Dec 2023$657.42$14.05$671.47$664.57
2023 Total$7,448.52$609.12$8,057.64
36Jan 2024$664.41$7.06$671.47$0.16
2023 Total$664.41$7.06$671.47