WAW Credit Union Personal Loan Unsecured | Compare Your Repayments | RateCity
Borrow amount
$20k
Advertised Rate
11.04%
Fixed
Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment
$655
36 months
Number of repayments
36
Total interest paid
$3.6k
Total repayments
$23,586
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Oct 2020 | $471.15 | $184.00 | $655.15 | $19,528.85 |
| 2 | Nov 2020 | $475.48 | $179.67 | $655.15 | $19,053.37 |
| 3 | Dec 2020 | $479.86 | $175.29 | $655.15 | $18,573.51 |
| 2020 Total | $1,426.49 | $538.96 | $1,965.45 | ||
| 4 | Jan 2021 | $484.27 | $170.88 | $655.15 | $18,089.24 |
| 5 | Feb 2021 | $488.73 | $166.42 | $655.15 | $17,600.51 |
| 6 | Mar 2021 | $493.23 | $161.92 | $655.15 | $17,107.28 |
| 7 | Apr 2021 | $497.76 | $157.39 | $655.15 | $16,609.52 |
| 8 | May 2021 | $502.34 | $152.81 | $655.15 | $16,107.18 |
| 9 | Jun 2021 | $506.96 | $148.19 | $655.15 | $15,600.22 |
| 10 | Jul 2021 | $511.63 | $143.52 | $655.15 | $15,088.59 |
| 11 | Aug 2021 | $516.33 | $138.82 | $655.15 | $14,572.26 |
| 12 | Sep 2021 | $521.09 | $134.06 | $655.15 | $14,051.17 |
| 13 | Oct 2021 | $525.88 | $129.27 | $655.15 | $13,525.29 |
| 14 | Nov 2021 | $530.72 | $124.43 | $655.15 | $12,994.57 |
| 15 | Dec 2021 | $535.60 | $119.55 | $655.15 | $12,458.97 |
| 2021 Total | $6,114.54 | $1,747.26 | $7,861.8 | ||
| 16 | Jan 2022 | $540.53 | $114.62 | $655.15 | $11,918.44 |
| 17 | Feb 2022 | $545.50 | $109.65 | $655.15 | $11,372.94 |
| 18 | Mar 2022 | $550.52 | $104.63 | $655.15 | $10,822.42 |
| 19 | Apr 2022 | $555.58 | $99.57 | $655.15 | $10,266.84 |
| 20 | May 2022 | $560.70 | $94.45 | $655.15 | $9,706.14 |
| 21 | Jun 2022 | $565.85 | $89.30 | $655.15 | $9,140.29 |
| 22 | Jul 2022 | $571.06 | $84.09 | $655.15 | $8,569.23 |
| 23 | Aug 2022 | $576.31 | $78.84 | $655.15 | $7,992.92 |
| 24 | Sep 2022 | $581.62 | $73.53 | $655.15 | $7,411.30 |
| 25 | Oct 2022 | $586.97 | $68.18 | $655.15 | $6,824.33 |
| 26 | Nov 2022 | $592.37 | $62.78 | $655.15 | $6,231.96 |
| 27 | Dec 2022 | $597.82 | $57.33 | $655.15 | $5,634.14 |
| 2022 Total | $6,824.83 | $1,036.97 | $7,861.8 | ||
| 28 | Jan 2023 | $603.32 | $51.83 | $655.15 | $5,030.82 |
| 29 | Feb 2023 | $608.87 | $46.28 | $655.15 | $4,421.95 |
| 30 | Mar 2023 | $614.47 | $40.68 | $655.15 | $3,807.48 |
| 31 | Apr 2023 | $620.12 | $35.03 | $655.15 | $3,187.36 |
| 32 | May 2023 | $625.83 | $29.32 | $655.15 | $2,561.53 |
| 33 | Jun 2023 | $631.58 | $23.57 | $655.15 | $1,929.95 |
| 34 | Jul 2023 | $637.39 | $17.76 | $655.15 | $1,292.56 |
| 35 | Aug 2023 | $643.26 | $11.89 | $655.15 | $649.30 |
| 36 | Sep 2023 | $649.18 | $5.97 | $655.15 | $0.12 |
| 2023 Total | $5,634.02 | $262.33 | $5,896.35 |