WAW Credit Union
Borrow amount
$20k
Advertised Rate

11.04%

Fixed

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$655

36 months

Number of repayments
36
Total interest paid
$3.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$471.15$184.00$655.15$19,528.85
2Nov 2020$475.48$179.67$655.15$19,053.37
3Dec 2020$479.86$175.29$655.15$18,573.51
2020 Total$1,426.49$538.96$1,965.45
4Jan 2021$484.27$170.88$655.15$18,089.24
5Feb 2021$488.73$166.42$655.15$17,600.51
6Mar 2021$493.23$161.92$655.15$17,107.28
7Apr 2021$497.76$157.39$655.15$16,609.52
8May 2021$502.34$152.81$655.15$16,107.18
9Jun 2021$506.96$148.19$655.15$15,600.22
10Jul 2021$511.63$143.52$655.15$15,088.59
11Aug 2021$516.33$138.82$655.15$14,572.26
12Sep 2021$521.09$134.06$655.15$14,051.17
13Oct 2021$525.88$129.27$655.15$13,525.29
14Nov 2021$530.72$124.43$655.15$12,994.57
15Dec 2021$535.60$119.55$655.15$12,458.97
2021 Total$6,114.54$1,747.26$7,861.8
16Jan 2022$540.53$114.62$655.15$11,918.44
17Feb 2022$545.50$109.65$655.15$11,372.94
18Mar 2022$550.52$104.63$655.15$10,822.42
19Apr 2022$555.58$99.57$655.15$10,266.84
20May 2022$560.70$94.45$655.15$9,706.14
21Jun 2022$565.85$89.30$655.15$9,140.29
22Jul 2022$571.06$84.09$655.15$8,569.23
23Aug 2022$576.31$78.84$655.15$7,992.92
24Sep 2022$581.62$73.53$655.15$7,411.30
25Oct 2022$586.97$68.18$655.15$6,824.33
26Nov 2022$592.37$62.78$655.15$6,231.96
27Dec 2022$597.82$57.33$655.15$5,634.14
2022 Total$6,824.83$1,036.97$7,861.8
28Jan 2023$603.32$51.83$655.15$5,030.82
29Feb 2023$608.87$46.28$655.15$4,421.95
30Mar 2023$614.47$40.68$655.15$3,807.48
31Apr 2023$620.12$35.03$655.15$3,187.36
32May 2023$625.83$29.32$655.15$2,561.53
33Jun 2023$631.58$23.57$655.15$1,929.95
34Jul 2023$637.39$17.76$655.15$1,292.56
35Aug 2023$643.26$11.89$655.15$649.30
36Sep 2023$649.18$5.97$655.15$0.12
2023 Total$5,634.02$262.33$5,896.35