Borrow amount
$20k
Advertised Rate

16.49%

Variable

Loan term

1 year to 5 years

Westpac
Repayment frequency
Monthly
Monthly repayment

$708

36 months

Number of repayments
36
Total interest paid
$5.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$433.16$274.83$707.99$19,566.84
2Dec 2020$439.11$268.88$707.99$19,127.73
2020 Total$872.27$543.71$1,415.98
3Jan 2021$445.14$262.85$707.99$18,682.59
4Feb 2021$451.26$256.73$707.99$18,231.33
5Mar 2021$457.46$250.53$707.99$17,773.87
6Apr 2021$463.75$244.24$707.99$17,310.12
7May 2021$470.12$237.87$707.99$16,840.00
8Jun 2021$476.58$231.41$707.99$16,363.42
9Jul 2021$483.13$224.86$707.99$15,880.29
10Aug 2021$489.77$218.22$707.99$15,390.52
11Sep 2021$496.50$211.49$707.99$14,894.02
12Oct 2021$503.32$204.67$707.99$14,390.70
13Nov 2021$510.24$197.75$707.99$13,880.46
14Dec 2021$517.25$190.74$707.99$13,363.21
2021 Total$5,764.52$2,731.36$8,495.88
15Jan 2022$524.36$183.63$707.99$12,838.85
16Feb 2022$531.56$176.43$707.99$12,307.29
17Mar 2022$538.87$169.12$707.99$11,768.42
18Apr 2022$546.27$161.72$707.99$11,222.15
19May 2022$553.78$154.21$707.99$10,668.37
20Jun 2022$561.39$146.60$707.99$10,106.98
21Jul 2022$569.10$138.89$707.99$9,537.88
22Aug 2022$576.92$131.07$707.99$8,960.96
23Sep 2022$584.85$123.14$707.99$8,376.11
24Oct 2022$592.89$115.10$707.99$7,783.22
25Nov 2022$601.04$106.95$707.99$7,182.18
26Dec 2022$609.29$98.70$707.99$6,572.89
2022 Total$6,790.32$1,705.56$8,495.88
27Jan 2023$617.67$90.32$707.99$5,955.22
28Feb 2023$626.16$81.83$707.99$5,329.06
29Mar 2023$634.76$73.23$707.99$4,694.30
30Apr 2023$643.48$64.51$707.99$4,050.82
31May 2023$652.32$55.67$707.99$3,398.50
32Jun 2023$661.29$46.70$707.99$2,737.21
33Jul 2023$670.38$37.61$707.99$2,066.83
34Aug 2023$679.59$28.40$707.99$1,387.24
35Sep 2023$688.93$19.06$707.99$698.31
36Oct 2023$698.31$9.60$707.91$0.00
2023 Total$6,572.89$506.93$7,079.82