Borrow amount
$20k
Advertised Rate

6.90%

p.a Fixed

Loan term

0 year to 5 years

Auswide Bank
Repayment frequency
Monthly
Monthly repayment

$617

36 months

Number of repayments
36
Total interest paid
$2.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$501.63$115.00$616.63$19,498.37
2Jun 2021$504.51$112.12$616.63$18,993.86
3Jul 2021$507.42$109.21$616.63$18,486.44
4Aug 2021$510.33$106.30$616.63$17,976.11
5Sep 2021$513.27$103.36$616.63$17,462.84
6Oct 2021$516.22$100.41$616.63$16,946.62
7Nov 2021$519.19$97.44$616.63$16,427.43
8Dec 2021$522.17$94.46$616.63$15,905.26
2021 Total$4,094.74$838.3$4,933.04
9Jan 2022$525.17$91.46$616.63$15,380.09
10Feb 2022$528.19$88.44$616.63$14,851.90
11Mar 2022$531.23$85.40$616.63$14,320.67
12Apr 2022$534.29$82.34$616.63$13,786.38
13May 2022$537.36$79.27$616.63$13,249.02
14Jun 2022$540.45$76.18$616.63$12,708.57
15Jul 2022$543.56$73.07$616.63$12,165.01
16Aug 2022$546.68$69.95$616.63$11,618.33
17Sep 2022$549.82$66.81$616.63$11,068.51
18Oct 2022$552.99$63.64$616.63$10,515.52
19Nov 2022$556.17$60.46$616.63$9,959.35
20Dec 2022$559.36$57.27$616.63$9,399.99
2022 Total$6,505.27$894.29$7,399.56
21Jan 2023$562.58$54.05$616.63$8,837.41
22Feb 2023$565.81$50.82$616.63$8,271.60
23Mar 2023$569.07$47.56$616.63$7,702.53
24Apr 2023$572.34$44.29$616.63$7,130.19
25May 2023$575.63$41.00$616.63$6,554.56
26Jun 2023$578.94$37.69$616.63$5,975.62
27Jul 2023$582.27$34.36$616.63$5,393.35
28Aug 2023$585.62$31.01$616.63$4,807.73
29Sep 2023$588.99$27.64$616.63$4,218.74
30Oct 2023$592.37$24.26$616.63$3,626.37
31Nov 2023$595.78$20.85$616.63$3,030.59
32Dec 2023$599.20$17.43$616.63$2,431.39
2023 Total$6,968.6$430.96$7,399.56
33Jan 2024$602.65$13.98$616.63$1,828.74
34Feb 2024$606.11$10.52$616.63$1,222.63
35Mar 2024$609.60$7.03$616.63$613.03
36Apr 2024$613.03$3.52$616.55$0.00
2024 Total$2,431.39$35.05$2,466.44