Borrow amount
$20k
Advertised Rate

9.90%

Fixed

Loan term

1 year to 5 years

Auswide Bank
Repayment frequency
Monthly
Monthly repayment

$644

36 months

Number of repayments
36
Total interest paid
$3.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$479.41$165.00$644.41$19,520.59
2Dec 2020$483.37$161.04$644.41$19,037.22
2020 Total$962.78$326.04$1,288.82
3Jan 2021$487.35$157.06$644.41$18,549.87
4Feb 2021$491.37$153.04$644.41$18,058.50
5Mar 2021$495.43$148.98$644.41$17,563.07
6Apr 2021$499.51$144.90$644.41$17,063.56
7May 2021$503.64$140.77$644.41$16,559.92
8Jun 2021$507.79$136.62$644.41$16,052.13
9Jul 2021$511.98$132.43$644.41$15,540.15
10Aug 2021$516.20$128.21$644.41$15,023.95
11Sep 2021$520.46$123.95$644.41$14,503.49
12Oct 2021$524.76$119.65$644.41$13,978.73
13Nov 2021$529.09$115.32$644.41$13,449.64
14Dec 2021$533.45$110.96$644.41$12,916.19
2021 Total$6,121.03$1,611.89$7,732.92
15Jan 2022$537.85$106.56$644.41$12,378.34
16Feb 2022$542.29$102.12$644.41$11,836.05
17Mar 2022$546.76$97.65$644.41$11,289.29
18Apr 2022$551.27$93.14$644.41$10,738.02
19May 2022$555.82$88.59$644.41$10,182.20
20Jun 2022$560.41$84.00$644.41$9,621.79
21Jul 2022$565.03$79.38$644.41$9,056.76
22Aug 2022$569.69$74.72$644.41$8,487.07
23Sep 2022$574.39$70.02$644.41$7,912.68
24Oct 2022$579.13$65.28$644.41$7,333.55
25Nov 2022$583.91$60.50$644.41$6,749.64
26Dec 2022$588.73$55.68$644.41$6,160.91
2022 Total$6,755.28$977.64$7,732.92
27Jan 2023$593.58$50.83$644.41$5,567.33
28Feb 2023$598.48$45.93$644.41$4,968.85
29Mar 2023$603.42$40.99$644.41$4,365.43
30Apr 2023$608.40$36.01$644.41$3,757.03
31May 2023$613.41$31.00$644.41$3,143.62
32Jun 2023$618.48$25.93$644.41$2,525.14
33Jul 2023$623.58$20.83$644.41$1,901.56
34Aug 2023$628.72$15.69$644.41$1,272.84
35Sep 2023$633.91$10.50$644.41$638.93
36Oct 2023$638.93$5.27$644.20$0.00
2023 Total$6,160.91$282.98$6,443.89