Borrow amount
$20k
Advertised Rate

9.90%

Fixed

Loan term

1 year to 5 years

Auswide Bank
Repayment frequency
Monthly
Monthly repayment

$644

36 months

Number of repayments
36
Total interest paid
$3.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$479.41$165.00$644.41$19,520.59
2Mar 2021$483.37$161.04$644.41$19,037.22
3Apr 2021$487.35$157.06$644.41$18,549.87
4May 2021$491.37$153.04$644.41$18,058.50
5Jun 2021$495.43$148.98$644.41$17,563.07
6Jul 2021$499.51$144.90$644.41$17,063.56
7Aug 2021$503.64$140.77$644.41$16,559.92
8Sep 2021$507.79$136.62$644.41$16,052.13
9Oct 2021$511.98$132.43$644.41$15,540.15
10Nov 2021$516.20$128.21$644.41$15,023.95
11Dec 2021$520.46$123.95$644.41$14,503.49
2021 Total$5,496.51$1,592$7,088.51
12Jan 2022$524.76$119.65$644.41$13,978.73
13Feb 2022$529.09$115.32$644.41$13,449.64
14Mar 2022$533.45$110.96$644.41$12,916.19
15Apr 2022$537.85$106.56$644.41$12,378.34
16May 2022$542.29$102.12$644.41$11,836.05
17Jun 2022$546.76$97.65$644.41$11,289.29
18Jul 2022$551.27$93.14$644.41$10,738.02
19Aug 2022$555.82$88.59$644.41$10,182.20
20Sep 2022$560.41$84.00$644.41$9,621.79
21Oct 2022$565.03$79.38$644.41$9,056.76
22Nov 2022$569.69$74.72$644.41$8,487.07
23Dec 2022$574.39$70.02$644.41$7,912.68
2022 Total$6,590.81$1,142.11$7,732.92
24Jan 2023$579.13$65.28$644.41$7,333.55
25Feb 2023$583.91$60.50$644.41$6,749.64
26Mar 2023$588.73$55.68$644.41$6,160.91
27Apr 2023$593.58$50.83$644.41$5,567.33
28May 2023$598.48$45.93$644.41$4,968.85
29Jun 2023$603.42$40.99$644.41$4,365.43
30Jul 2023$608.40$36.01$644.41$3,757.03
31Aug 2023$613.41$31.00$644.41$3,143.62
32Sep 2023$618.48$25.93$644.41$2,525.14
33Oct 2023$623.58$20.83$644.41$1,901.56
34Nov 2023$628.72$15.69$644.41$1,272.84
35Dec 2023$633.91$10.50$644.41$638.93
2023 Total$7,273.75$459.17$7,732.92
36Jan 2024$638.93$5.27$644.20$0.00
2023 Total$638.93$5.27$644.2