Borrow amount
$20k
Advertised Rate

7.95%

Fixed up to 8.5%

Loan term

3 years

Wisr
Repayment frequency
Monthly
Monthly repayment

$626

36 months

Number of repayments
36
Total interest paid
$2.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Dec 2020$493.77$132.50$626.27$19,506.23
2020 Total$493.77$132.5$626.27
2Jan 2021$497.04$129.23$626.27$19,009.19
3Feb 2021$500.33$125.94$626.27$18,508.86
4Mar 2021$503.65$122.62$626.27$18,005.21
5Apr 2021$506.99$119.28$626.27$17,498.22
6May 2021$510.34$115.93$626.27$16,987.88
7Jun 2021$513.73$112.54$626.27$16,474.15
8Jul 2021$517.13$109.14$626.27$15,957.02
9Aug 2021$520.55$105.72$626.27$15,436.47
10Sep 2021$524.00$102.27$626.27$14,912.47
11Oct 2021$527.47$98.80$626.27$14,385.00
12Nov 2021$530.97$95.30$626.27$13,854.03
13Dec 2021$534.49$91.78$626.27$13,319.54
2021 Total$6,186.69$1,328.55$7,515.24
14Jan 2022$538.03$88.24$626.27$12,781.51
15Feb 2022$541.59$84.68$626.27$12,239.92
16Mar 2022$545.18$81.09$626.27$11,694.74
17Apr 2022$548.79$77.48$626.27$11,145.95
18May 2022$552.43$73.84$626.27$10,593.52
19Jun 2022$556.09$70.18$626.27$10,037.43
20Jul 2022$559.77$66.50$626.27$9,477.66
21Aug 2022$563.48$62.79$626.27$8,914.18
22Sep 2022$567.21$59.06$626.27$8,346.97
23Oct 2022$570.97$55.30$626.27$7,776.00
24Nov 2022$574.75$51.52$626.27$7,201.25
25Dec 2022$578.56$47.71$626.27$6,622.69
2022 Total$6,696.85$818.39$7,515.24
26Jan 2023$582.39$43.88$626.27$6,040.30
27Feb 2023$586.25$40.02$626.27$5,454.05
28Mar 2023$590.14$36.13$626.27$4,863.91
29Apr 2023$594.05$32.22$626.27$4,269.86
30May 2023$597.98$28.29$626.27$3,671.88
31Jun 2023$601.94$24.33$626.27$3,069.94
32Jul 2023$605.93$20.34$626.27$2,464.01
33Aug 2023$609.95$16.32$626.27$1,854.06
34Sep 2023$613.99$12.28$626.27$1,240.07
35Oct 2023$618.05$8.22$626.27$622.02
36Nov 2023$622.02$4.12$626.14$0.00
2023 Total$6,622.69$266.15$6,888.84