Borrow amount
$20k
Advertised Rate

10.95%

Fixed

Loan term

3 years

Wisr
Repayment frequency
Monthly
Monthly repayment

$654

36 months

Number of repayments
36
Total interest paid
$3.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$471.80$182.50$654.30$19,528.20
2Dec 2020$476.11$178.19$654.30$19,052.09
2020 Total$947.91$360.69$1,308.6
3Jan 2021$480.45$173.85$654.30$18,571.64
4Feb 2021$484.83$169.47$654.30$18,086.81
5Mar 2021$489.26$165.04$654.30$17,597.55
6Apr 2021$493.72$160.58$654.30$17,103.83
7May 2021$498.23$156.07$654.30$16,605.60
8Jun 2021$502.77$151.53$654.30$16,102.83
9Jul 2021$507.36$146.94$654.30$15,595.47
10Aug 2021$511.99$142.31$654.30$15,083.48
11Sep 2021$516.66$137.64$654.30$14,566.82
12Oct 2021$521.38$132.92$654.30$14,045.44
13Nov 2021$526.14$128.16$654.30$13,519.30
14Dec 2021$530.94$123.36$654.30$12,988.36
2021 Total$6,063.73$1,787.87$7,851.6
15Jan 2022$535.78$118.52$654.30$12,452.58
16Feb 2022$540.67$113.63$654.30$11,911.91
17Mar 2022$545.60$108.70$654.30$11,366.31
18Apr 2022$550.58$103.72$654.30$10,815.73
19May 2022$555.61$98.69$654.30$10,260.12
20Jun 2022$560.68$93.62$654.30$9,699.44
21Jul 2022$565.79$88.51$654.30$9,133.65
22Aug 2022$570.96$83.34$654.30$8,562.69
23Sep 2022$576.17$78.13$654.30$7,986.52
24Oct 2022$581.42$72.88$654.30$7,405.10
25Nov 2022$586.73$67.57$654.30$6,818.37
26Dec 2022$592.08$62.22$654.30$6,226.29
2022 Total$6,762.07$1,089.53$7,851.6
27Jan 2023$597.49$56.81$654.30$5,628.80
28Feb 2023$602.94$51.36$654.30$5,025.86
29Mar 2023$608.44$45.86$654.30$4,417.42
30Apr 2023$613.99$40.31$654.30$3,803.43
31May 2023$619.59$34.71$654.30$3,183.84
32Jun 2023$625.25$29.05$654.30$2,558.59
33Jul 2023$630.95$23.35$654.30$1,927.64
34Aug 2023$636.71$17.59$654.30$1,290.93
35Sep 2023$642.52$11.78$654.30$648.41
36Oct 2023$648.38$5.92$654.30$0.03
2023 Total$6,226.26$316.74$6,543