Borrow amount
$20k
Advertised Rate

15.50%

p.a Fixed

Loan term

3 years

Wisr
Repayment frequency
Monthly
Monthly repayment

$698

36 months

Number of repayments
36
Total interest paid
$5.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$439.88$258.33$698.21$19,560.12
2Jun 2021$445.56$252.65$698.21$19,114.56
3Jul 2021$451.31$246.90$698.21$18,663.25
4Aug 2021$457.14$241.07$698.21$18,206.11
5Sep 2021$463.05$235.16$698.21$17,743.06
6Oct 2021$469.03$229.18$698.21$17,274.03
7Nov 2021$475.09$223.12$698.21$16,798.94
8Dec 2021$481.22$216.99$698.21$16,317.72
2021 Total$3,682.28$1,903.4$5,585.68
9Jan 2022$487.44$210.77$698.21$15,830.28
10Feb 2022$493.74$204.47$698.21$15,336.54
11Mar 2022$500.11$198.10$698.21$14,836.43
12Apr 2022$506.57$191.64$698.21$14,329.86
13May 2022$513.12$185.09$698.21$13,816.74
14Jun 2022$519.74$178.47$698.21$13,297.00
15Jul 2022$526.46$171.75$698.21$12,770.54
16Aug 2022$533.26$164.95$698.21$12,237.28
17Sep 2022$540.15$158.06$698.21$11,697.13
18Oct 2022$547.12$151.09$698.21$11,150.01
19Nov 2022$554.19$144.02$698.21$10,595.82
20Dec 2022$561.35$136.86$698.21$10,034.47
2022 Total$6,283.25$2,095.27$8,378.52
21Jan 2023$568.60$129.61$698.21$9,465.87
22Feb 2023$575.94$122.27$698.21$8,889.93
23Mar 2023$583.38$114.83$698.21$8,306.55
24Apr 2023$590.92$107.29$698.21$7,715.63
25May 2023$598.55$99.66$698.21$7,117.08
26Jun 2023$606.28$91.93$698.21$6,510.80
27Jul 2023$614.11$84.10$698.21$5,896.69
28Aug 2023$622.04$76.17$698.21$5,274.65
29Sep 2023$630.08$68.13$698.21$4,644.57
30Oct 2023$638.22$59.99$698.21$4,006.35
31Nov 2023$646.46$51.75$698.21$3,359.89
32Dec 2023$654.81$43.40$698.21$2,705.08
2023 Total$7,329.39$1,049.13$8,378.52
33Jan 2024$663.27$34.94$698.21$2,041.81
34Feb 2024$671.84$26.37$698.21$1,369.97
35Mar 2024$680.51$17.70$698.21$689.46
36Apr 2024$689.30$8.91$698.21$0.16
2024 Total$2,704.92$87.92$2,792.84