Borrow amount
$20k
Advertised Rate

14.35%

Variable

Loan term

0.5 year to 5 years

Woolworths Team Bank
Repayment frequency
Monthly
Monthly repayment

$687

36 months

Number of repayments
36
Total interest paid
$4.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$447.79$239.17$686.96$19,552.21
2Dec 2020$453.15$233.81$686.96$19,099.06
2020 Total$900.94$472.98$1,373.92
3Jan 2021$458.57$228.39$686.96$18,640.49
4Feb 2021$464.05$222.91$686.96$18,176.44
5Mar 2021$469.60$217.36$686.96$17,706.84
6Apr 2021$475.22$211.74$686.96$17,231.62
7May 2021$480.90$206.06$686.96$16,750.72
8Jun 2021$486.65$200.31$686.96$16,264.07
9Jul 2021$492.47$194.49$686.96$15,771.60
10Aug 2021$498.36$188.60$686.96$15,273.24
11Sep 2021$504.32$182.64$686.96$14,768.92
12Oct 2021$510.35$176.61$686.96$14,258.57
13Nov 2021$516.45$170.51$686.96$13,742.12
14Dec 2021$522.63$164.33$686.96$13,219.49
2021 Total$5,879.57$2,363.95$8,243.52
15Jan 2022$528.88$158.08$686.96$12,690.61
16Feb 2022$535.20$151.76$686.96$12,155.41
17Mar 2022$541.60$145.36$686.96$11,613.81
18Apr 2022$548.08$138.88$686.96$11,065.73
19May 2022$554.63$132.33$686.96$10,511.10
20Jun 2022$561.26$125.70$686.96$9,949.84
21Jul 2022$567.98$118.98$686.96$9,381.86
22Aug 2022$574.77$112.19$686.96$8,807.09
23Sep 2022$581.64$105.32$686.96$8,225.45
24Oct 2022$588.60$98.36$686.96$7,636.85
25Nov 2022$595.64$91.32$686.96$7,041.21
26Dec 2022$602.76$84.20$686.96$6,438.45
2022 Total$6,781.04$1,462.48$8,243.52
27Jan 2023$609.97$76.99$686.96$5,828.48
28Feb 2023$617.26$69.70$686.96$5,211.22
29Mar 2023$624.64$62.32$686.96$4,586.58
30Apr 2023$632.11$54.85$686.96$3,954.47
31May 2023$639.67$47.29$686.96$3,314.80
32Jun 2023$647.32$39.64$686.96$2,667.48
33Jul 2023$655.06$31.90$686.96$2,012.42
34Aug 2023$662.89$24.07$686.96$1,349.53
35Sep 2023$670.82$16.14$686.96$678.71
36Oct 2023$678.71$8.12$686.83$0.00
2023 Total$6,438.45$431.02$6,869.47