Borrow amount
$20k
Advertised Rate

14.35%

Variable

Loan term

0.5 year to 5 years

Woolworths Team Bank
Repayment frequency
Monthly
Monthly repayment

$687

36 months

Number of repayments
36
Total interest paid
$4.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$447.79$239.17$686.96$19,552.21
2Mar 2021$453.15$233.81$686.96$19,099.06
3Apr 2021$458.57$228.39$686.96$18,640.49
4May 2021$464.05$222.91$686.96$18,176.44
5Jun 2021$469.60$217.36$686.96$17,706.84
6Jul 2021$475.22$211.74$686.96$17,231.62
7Aug 2021$480.90$206.06$686.96$16,750.72
8Sep 2021$486.65$200.31$686.96$16,264.07
9Oct 2021$492.47$194.49$686.96$15,771.60
10Nov 2021$498.36$188.60$686.96$15,273.24
11Dec 2021$504.32$182.64$686.96$14,768.92
2021 Total$5,231.08$2,325.48$7,556.56
12Jan 2022$510.35$176.61$686.96$14,258.57
13Feb 2022$516.45$170.51$686.96$13,742.12
14Mar 2022$522.63$164.33$686.96$13,219.49
15Apr 2022$528.88$158.08$686.96$12,690.61
16May 2022$535.20$151.76$686.96$12,155.41
17Jun 2022$541.60$145.36$686.96$11,613.81
18Jul 2022$548.08$138.88$686.96$11,065.73
19Aug 2022$554.63$132.33$686.96$10,511.10
20Sep 2022$561.26$125.70$686.96$9,949.84
21Oct 2022$567.98$118.98$686.96$9,381.86
22Nov 2022$574.77$112.19$686.96$8,807.09
23Dec 2022$581.64$105.32$686.96$8,225.45
2022 Total$6,543.47$1,700.05$8,243.52
24Jan 2023$588.60$98.36$686.96$7,636.85
25Feb 2023$595.64$91.32$686.96$7,041.21
26Mar 2023$602.76$84.20$686.96$6,438.45
27Apr 2023$609.97$76.99$686.96$5,828.48
28May 2023$617.26$69.70$686.96$5,211.22
29Jun 2023$624.64$62.32$686.96$4,586.58
30Jul 2023$632.11$54.85$686.96$3,954.47
31Aug 2023$639.67$47.29$686.96$3,314.80
32Sep 2023$647.32$39.64$686.96$2,667.48
33Oct 2023$655.06$31.90$686.96$2,012.42
34Nov 2023$662.89$24.07$686.96$1,349.53
35Dec 2023$670.82$16.14$686.96$678.71
2023 Total$7,546.74$696.78$8,243.52
36Jan 2024$678.71$8.12$686.83$0.00
2023 Total$678.71$8.12$686.83